czen
ikona avatar

Valmont B.01

disposition:

3+kk

floor:

2.PP

floor area:

92,8 m2

usable area:

89,3 m2

move in date:

2Q 2027

price (incl. VAT):

21 490 000 CZK

B.01
ikona šipka

card of the apartment

ikona šipka

BOOK OF VALMONT

ikona šipka

STANDARDS CATALOGUE

ikona šipka

OPPORTUNITY FOR LONG-TERM RETURNS


The images shown are only illustrative and may not fully correspond to the construction and technical solution of the apartment.

B.01
2.PP   area (m2)
1.01 Lobby 13,49
1.02 Living room + Kitchen corner 35,57
1.03 Bedroom 12,54
1.04 Bedroom 12,54
1.05 Bathroom + sauna 8,94
1.06 WC 2,24
1.07 Tech. room 2,56
1.08 Terrace 31,87
B.01

Model example of an apartment investment B.01

Basic data

Apartment price 21 490 000 CZK
Occupancy 60 % = 219 days / year
Price per night 9 000 CZK
Client's annual operating costs 80 000 CZK

Detailed table of returns (annually)

Gross rental income 1 971 000 CZK 219 days × 9 000 CZK
Operator's share (40%) -788 400 CZK 40 % from gross sales
Client revenue (60%) 1 182 600 CZK your share
Operating costs (SVJ, energy, maintenance) -80 000 CZK is deducted from your share
Net annual income for you 1 102 600 CZK at all costs
Effective annual return 5,13 % net income / apartment price

Net cumulative return for the client

Yield in 1 year 1 102 600 CZK
Yield in 5 years 5 513 000 CZK
Yield in 10 years 11 026 000 CZK
Total return over 10 years
(including expected property appreciation of approx. +4% per year)		 above 9 % p.a.
Valmont